Flow thru is a concept, how much of the additional revenue generated from one period to another is kept as profit? Performing flow thru or as some call it retention calculations can be confusing. Especially when one or both of the numbers is a negative. What is the proper way to calculate flow thru for all scenarios and what is the excel formula?

Agnes DeFranco
Agnes DeFranco
Ed.D., CHAE, CHE, CHIA, CAHTA is a professor and Conrad N. Hilton Distinguished Chair at the Conrad N. Hilton College, University of Houston

Just like any accounting topic, flow through and flex ratios look complex to many, and the interpretation with both the positive and negative signs resulting from the calculation also seems complicated. However, just like any accounting topic, once we take a few minutes and explore some examples, they are actually quite simple and amazingly useful. Thus, I am totally for these two metrics!

First and foremost, what are these ratios? Forecasting hotel revenue has always been an art and a science, with a crystal ball throwing in there for good measure. Even when a budgeted amount is decided, the actual revenue may be over or under the budget. When actual revenue is over the budgeted amount, the hotel is bringing in more revenue, but it is not all good news as yet. Why? The key is not how much incremental revenue we can bring in, but how much of the incremental revenue we are able to “flow through” and capture as profit – thus the “flow through” ratio. On the other hand, if the actual revenue is less than the budgeted amount, how well we are able to “flex” our budgeted expenses, to be innovative to still protect, and better yet, improve the budgeted profit is even more crucial – thus the “flex” ratio. Let's take a look.

FLOW THROUGH

As mentioned, “flow through” is used when actual revenue is better than the budget. This ratio can also be used to compare the current year's revenue to the previous year's, and can be computed for the entire hotel or by departments such as Rooms Flow, F&B Flow, etc. Simply put, it is the percentage of incremental profit that “flows” to the bottom-line from each incremental dollar of top line revenue. This formula can be used for any level of profit, such as EBITDA. Below is the flow through GOP formula. Just change the GOP numerator to the desired profit line, you will have the appropriate flow through formula. To calculate the flow through GOP:

Flow through happens when actual revenue is greater than budgeted revenue, but whether the actual GOP is better than the budgeted GOP, that's where the ratios can be positive or negative. A positive flow through of 30% means for every additional $1.00 of revenue, the hotel can net $0.30 as gross profit. On the other hand, a negative flow through of say 20% means for every additional $1.00 of revenue, the gross profit actually decreased by $.20, indicating there are serious issues with controlling costs. Of course, you would prefer high positive flow through percentages. The industry average of flow through is between the range of 50%-60%. Take a look at the two flow through GOP ratio examples below:

Scenario 1: Hotel Alpha

 

Actual

Budgeted

Variance

Revenue

1,200,000

1,000,000

200,000

GOP

860,000

750,000

110,000

Flow Through GOP = (860,000 – 750,000)/(1,200,000 – 1,000,000)

                            = 110,000/200,000

                            = 55%

The 55% flow through GOP translates to every additional $1.00 of revenue, the hotel can net $0.55 as gross operating profit. Good news!

Scenario 2: Hotel Beta

 

Actual

Budgeted

Variance

Revenue

1,200,000

1,000,000

200,000

GOP

700,000

750,000

(50,000)

Flow Through GOP = (700,000 – 750,000)/(1,200,000 – 1,000,000)

                            = -50,000/200,000

                            = -25%

 

This -25% translates to every additional $1.00 of revenue, Hotel Beta actually lost $0.25 as gross profit. How can this be? Well sometimes, when a hotel does not budget properly and the demand is higher, bring in more revenues, the hotel is not equipped to deal with the increase demand and may have to use contract labor or pay overtime. Other expenses may also increase to net only $700,000 in GOP. In this case, Hotel Beta not only fail to keep any of the increase in revenue and actually lost profits as well. Thus, both positive and high flow through ratios are good for hotels.

FLEX

“Flex” happens when revenue is less than that of the budget or the previous year. It is the amount of profit that is saved as revenue declines. When revenue is less than the budgeted amount or the previous period, hotels now need to become “flexible” and innovative to save or keep as much of the revenue as possible in the bottom-line by flexing their expenses. Just like flow through, flex can also be computed by departments and for different profit levels. The mathematical formula is the same as the flow through formula, except it is set up as “1- Flow Through” formula. The easiest way to remember is calculate your flow through and then minus it from 1 to obtain your flex.

Flex happens when actual revenue is less than budgeted revenue. Again, whether the actual GOP or profit level is better than the budgeted, that's where the ratios can be positive or negative. For example, a positive flex of 30% means for every $1.00 decrease in revenue, the hotel can save $0.30 as gross profit. On the other hand, a negative flew of 20% means for every $1.00 of decrease in revenue, the gross profit actually loss $.20 in gross profit. As with flow through, you would prefer high positive flex ratios, indicating you are saving more money. The industry average of flow through is between the range of 30% to 35%.

Why are the standards of flex ratios less than flow through ratios? Well, it is always an easier situation when a hotel makes more revenue, as the hotel should be able to increase its costs slightly to service the revenue increase. However, when revenue is less, cutting costs to save as much revenue as possible to the bottom line is much harder. During COVID, the flex ratios were only at the 10% to 15% range because the revenue drop was so sudden and drastic that it was very difficult for hotels to flex or respond accordingly. Let's look at two flex GOP ratios below:

Scenario 3: Mountain Lodge

 

Actual

Budgeted

Variance

Revenue

900,000

1,000,000

(100,000)

GOP

680,000

750,000

(70,000)

 

Flex GOP = 1 - [(680,000 – 750,000)/(900,000 – 1,000,000)]

  = 1 - [-70,000/-100,000]

             = 1 - 0.70

             = 30%

In this case, although Mountain Lodge experienced a $100,000 decrease in revenue, its GOP only dropped by $70,000, showing that the hotel is flexible and innovative enough to save 30% of its loss revenue to the bottom line.

Scenario 4: Seaside Bungalows

 

Actual

Budgeted

Variance

Revenue

900,000

1,000,000

(100,000)

GOP

630,000

750,000

(120,000)

 

Flex GOP = 1 - [(630,000 – 750,000)/(900,000 – 1,000,000)]

  = 1 - [-120,000/-100,000]

             = 1 - 1.20

             = -0.20

             = -20%

Seaside Bungalows in this scenario also experienced a $100,000 drop in revenue, and this is bad news already. However, its GOP dropped by $120,000, exceeding the decrease in revenue. With a negative flex ratio, Seaside was not only inflexible and unable to save or keep the revenue, it is losing an extra 20% more. This spells very bad news for Seaside. 

Flow through and flex ratios can help management to determine how effective management is at securing additional profits or savings to ownership. Having more revenue is good, but if a hotel is not able to flow that revenue to the profit lines, it is a red flag. When revenue is less, the ingenuity and resourcefulness of management are reflected in the flex.

See, these ratios may become you best loved indicators on your financial dashboard!

View all 4 views in this viewpoint